Rollover cost calculator
Suite SF
Current rent PSF
Downtime (months)
Unrecovered exp PSF
New-lease TI PSF
Commission (% new rent)
Free rent (months)
New rent PSF
Single-event napkin math. It does not probability-weight the rollover, discount future dollars, or schedule multiple tenants at once. Size the real exposure across the whole rent roll in the simulator.
Powered by PropCalc™, the commercial real estate underwriting simulator.