PropCalc™ LearnStart
Cross-asset

After-tax returns: what the pro forma hides

Every pro forma you will ever be handed is a pre-tax document, and every dollar you will ever spend is after-tax. The gap between those two sentences is large, structural, and mostly undiscussed in deal decks, which is strange, because for a taxable investor the after-tax picture is the only one that buys anything. Nothing here is tax advice, and your CPA should be in these decisions early. But the shape of the thing belongs in your underwriting literacy, because it changes which deals are actually good.

The central mechanism is that real estate cash flow and real estate taxable income are different numbers by design. Depreciation lets the owner deduct a non-cash expense year after year, so a property can distribute real cash while reporting little or no taxable income, and strategies like cost segregation exist to pull those deductions forward where appropriate. The practical effect is that two deals with identical pre-tax cash flow can leave very different amounts in their owners' pockets depending on the depreciation picture, and the difference compounds every year of the hold.

The mechanism has a counterweight, and honest underwriting carries both. Depreciation taken during the hold is recaptured at sale, taxed at its own rate, alongside the capital gain itself. Which means part of what felt like tax-free cash flow was closer to a deferral than a gift, and the exit-year tax bill is a real line in the deal's lifetime economics. Deferral still has genuine value, money kept working for years beats money paid now, and exit strategies from the exchange to the estate step-up change the endgame considerably. But a model that celebrates sheltered cash flow and forgets the recapture is telling half the story, in the deal's favor, which is the direction errors always seem to lean.

Holder structure is the last multiplier. The same building pays a different after-tax return depending on who owns it and how: individual tax situation, entity structure, whether losses can offset other income under the holder's circumstances, state of residence. Which is why after-tax analysis resists generic promises and rewards specific modeling: the question is never what the deal returns after tax in the abstract. It is what it returns after tax to you.

PropCalc™ carries after-tax and 1031 analysis inside the deal model, so the pre-tax pro forma and the after-tax picture live in one place instead of in a spreadsheet and a shoebox respectively. The habit this page argues for is smaller than software: before comparing two deals on their pre-tax metrics, ask what the after-tax gap looks like, and any time the answer is 'about the same,' check the depreciation picture, because it rarely is.

Get the full institutional underwriting package
The complete Crossroads Commons demo deal: lease-by-lease rent roll, 10-year pro forma, LP/GP waterfall, and stress tests in one institutional Excel package. Built in PropCalc™, the commercial real estate underwriting simulator. Free, delivered to your inbox.
See the concept inside a real underwriting simulator
Open a fully worked, fictional deal, or start underwriting your own. 7-day free trial.
View a live deal Start your 7-day free trial
PropCalc is an institutional-grade CRE underwriting simulator. Worked examples use fictional demo deals. Not investment advice.